CGNTCognyte Software Ltd.

$9.76+19% 1Y

Is the price fair?

Mixed

Growth expectations in line with delivery. That is the only one of 3 checks this filer's data supports, so take it as a single data point rather than a settled answer.

1 neutral, 2 without data
What the price assumes~+8% a yearderived · Jan 31, 2026

Priced for ~8% a year FCF growth. Roughly in line with its three-year revenue growth of 9% a year.

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What CGNT's price assumes

Free cash flow yield
4.2%

Free cash flow yield · Software - Infrastructure median 4.9%

Growth the price implies
+8.0%

Growth the price implies · The price pays for +8.0% free cash flow growth a year for a decade; revenue has grown 8.6% a year over the last three.

Details›
Free cash flow, trailing twelve months
$30M
Market capitalisation73.1 million shares, counted Jan 31, 2026
$713M
3-year revenue growth
+8.6%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.

What is it worth?

Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.