Valuation
26% of the score, 30% here after data gaps
68median 53
Dana Incorporated is valued at 18.6x its operating profit, including debt: an ordinary multiple.
60x
50x
35x
25x
18x
12x
8x
18.6x
Full points at 8x or less, none from 60xfull points
DANDana Incorporated
$26.80+42% 1Y
$26.80
$18.6752 weeks$38.79
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 43 out of 100, Below average
Today's price. Only valuation depends on it.
Below average. Dana Incorporated scores higher than 37% of the 2,231 companies Ryufin scores.
Carried by valuation and capital allocation, held back by return on capital and return on new capital.
Consumer Cyclical median 66 · all companies 55
How the score has moved
At each fiscal year end, from the reports and price of the time43
58
39
28
28
26
43
202020212022202320242025today
The biggest move was down 19 points from 2021 to 2022, mostly valuation.
Return on capital
18% of the score, 20% here after data gaps
0median 24
Over 7 years the business earned 1.7% a year after tax on the capital it uses.
2%
8%
15%
25%
1.7%
None at 2% or less, full points from 25%full points
7 years agolatest 2.4%
Return on new capital
16% of the score, 18% here after data gaps
0median 33
Over 6 years yearly profit fell by 129 cents for every dollar earned. It did so while using less capital than before.
-5%
12%
-129%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score, 16% here after data gaps
83median 63
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countDown 1.5% a year over 5 years: buybacks
825%
-3%
-1.5%
0 pointsfull points
Assets against salesAssets grew 1.1% a year, sales 1.1%
8512%
-2%
0.1%
0 pointsfull points
Cycle position
Taken out: its 12% is shared by the others
n/ano data
Margins have been too thin to measure a cycle against.
Balance sheet
8% of the score, 9% here after data gaps
33median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA1.8x a year of EBITDA
674.5x
0.5x
1.8x
0 pointsfull points
Interest coverOperating profit covers interest 2x
01.5x
12x
1.5x
0 pointsfull points
Earnings quality
6% of the score, 7% here after data gaps
94median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 21.79x profit over 3 years
1000.7x
1x
1.3x
21.8x
0 pointsfull points
AccrualsCash ran ahead of profit by 5.6% of assets
888%
0%
-8%
-5.6%
0 pointsfull points
Beneish M-score-2.90
95-1.50
-1.78
-2.22
-3.00
-2.90
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. For DAN, cycle position could not be measured from the filings, so it is taken out and the remaining weights scale up.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.