DNOWDNOW Inc.

$15.70+11% 1Y

Is the price fair?

Fair

Neither cheap nor expensive: nothing decisive, though modest expectations priced in.

1 good, 1 neutral, 1 without data
What the price assumes~+6% a yearderived · Jun 30, 2026

Priced for ~6% a year FCF growth. The price demands less than its three-year revenue growth of 21% a year, expectations look modest.

Vs its own P/E rangemid-range for this companyderived

In its normal range: P/E 20.9 vs a 18.6 median over 21 quarters (+12% vs median).

Against the whole market›

Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.

FCF yieldmiddle of the market

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What DNOW's price assumes

Today's price asks for 6.2% free cash flow growth a year; over the last three years DNOW Inc. delivered +5.5%, so the price is ahead of the record.

0.69

Price / sales · no P/E: the last twelve months did not end in a profit

Free cash flow yield
4.8%

Free cash flow yield · Industrial Distribution median 4.2%

Growth the price implies
+6.2%

Growth the price implies · The price pays for +6.2% free cash flow growth a year for a decade; the business has delivered +5.5% a year over the last three.

Price / book
1.36

Price / book · today's price, trailing year to Jun 30, 2026

Details›
Price / booktoday's price, trailing year to Jun 30, 2026
1.36
EV / EBIToperating margin −5.0%: the multiple describes the denominator
not meaningful
EV / salestoday's price, trailing year to Jun 30, 2026
0.78
Free cash flow, trailing twelve months
$136M
Market capitalisation180.8 million shares, counted Jul 29, 2026
$2.84B
3-year revenue growth
+21%
3-year free cash flow growth
+5.5%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.

What is it worth?

Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.

Against its own past

Its multiples now against their own history, and how much of the price move came from earnings rather than the multiple.