EQXEquinox Gold Corp.
Is the price fair?
Growth expectations in line with delivery. That is the only one of 3 checks this filer's data supports, so take it as a single data point rather than a settled answer.
Priced for ~21% a year FCF growth. Roughly in line with its three-year revenue growth of 24% a year.
Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.
What EQX's price assumes
Equinox Gold Corp. trades at 28.8× earnings against 16.1× for the median Gold name, more expensive than its own group.
Trailing P/E · Gold median 16.1 · 1.79× the median: the market pays up for this one
- Price / sales
- 1.85
Price / sales · as of 2025-FY
- Free cash flow yield
- 1.6%
Free cash flow yield · Gold median 5.1%
- Growth the price implies
- +21%
Growth the price implies · The price pays for +21% free cash flow growth a year for a decade; revenue has grown 24% a year over the last three.
Details›
- Price / bookas of 2025-FY
- 1.52
- EV / EBITas of 2025-FY
- 15.5
- EV / salesas of 2025-FY
- 2.09
- Basic Materials median P/E202 names
- 20.6
- Gold median P/E37 names
- 16.1
- Free cash flow, trailing twelve months
- $126M
- Market capitalisation785.6 million shares, counted Dec 31, 2025
- $7.93B
- 3-year revenue growth
- +24%
Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.
What is it worth?
Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.