EXPEExpedia Group
Is the business good?
The checks split: earnings fully cash-backed (2.5×) and margins widening, but returns that lean on debt.
Operating profit is fully backed by cash.
Positive operating leverage, operating profit is growing faster than sales, so margins widen as the business scales.
Leverage-amplified, a high assets-to-equity ratio does much of the work. ROE 158% = margin × turnover × leverage.
Unless marked, from derived.
Against the whole market›
Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.
Where this answer is blind. The F-score rewards improvement, so an already-elite company can score mid-pack.
How good a business is EXPE?
Expedia Group keeps 16% of every revenue dollar as operating profit, against 16% for the median Travel Services name.
Operating margin · Travel Services median 16% · 12 months to Q2 2026
- Cash conversion
- 2.49×
Cash conversion · 2.54× a year ago · operating cash flow covers the operating profit after tax
- Share count, year on year
- −7.7%
Share count, year on year · bought back, each share owns more of the company
- Gross margin
- 90%
Gross margin
| Year | Operating margin |
|---|---|
| FY2020 | −52% |
| FY2021 | 2.2% |
| FY2022 | 9.3% |
| FY2023 | 8.1% |
| FY2024 | 9.6% |
| FY2025 | 13% |
Details›
- Gross margin12 months to Q2 2026
- 90%
- Operating margin12 months to Q2 2026
- 16%
- Net margin12 months to Q2 2026
- 13%
- Free cash flow margin
- 28%
- Revenue, trailing twelve months
- $15.7B
- Free cash flow, trailing twelve months
- $4.46B
- Net income, trailing twelve months
- $2.04B
Margins, capital and share counts from the statements as filed with the SEC; cash conversion is operating cash flow over operating profit after tax.
Customers and suppliers
Who buys from EXPE and who it buys from, as the companies report it.
None disclosed.
- TRVGtrivago N.V.33%
EXPE is 33% of its revenue · FY2025 20-F
A company has to disclose every customer behind 10% or more of its revenue. Each share comes from the latest annual report of the company that states it and shows on both companies’ pages; EXPE’s own figures are from its FY2025 10-K. Smaller customers and suppliers go unreported.
Travel Services
The closest names by size in the same industry