FLYWFlywire Corporation

$19.39+52% 1Y

Is the price fair?

Fair

Neither cheap nor expensive: modest expectations priced in, but rich vs its sector.

1 good, 1 to watch, 1 without data
What the price assumes~+1% a year

Priced for ~1% a year FCF growth. The price demands less than its three-year revenue growth of 27% a year, expectations look modest.

Vs sector (EV/EBIT)51.0×

Sector median 29.4× across 209 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.

All from derived, as of Jun 30, 2026.

Against the whole market›

Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.

P/E (valuation)bottom 8% of the market
FCF yieldbetter than 72% of the market

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What FLYW's price assumes

Flywire Corporation trades at 74.6× earnings against 35.0× for the median Software - Infrastructure name, more expensive than its own group.

74.6

Trailing P/E · Software - Infrastructure median 35.0 · 2.13× the median: the market pays up for this one

Price / sales
3.31

Price / sales · today's price, trailing year to Jun 30, 2026

Free cash flow yield
7.0%

Free cash flow yield · Software - Infrastructure median 4.9%

Growth the price implies
+1.2%

Growth the price implies · The price pays for +1.2% free cash flow growth a year for a decade; the business has delivered +201% a year over the last three.

Details›
Price / booktoday's price, trailing year to Jun 30, 2026
2.89
EV / EBITtoday's price, trailing year to Jun 30, 2026
51.0
EV / salestoday's price, trailing year to Jun 30, 2026
2.81
Technology median P/E450 names
34.1
Software - Infrastructure median P/E103 names
35.0
Free cash flow, trailing twelve months
$165M
Market capitalisation121.7 million shares, counted Jul 31, 2026
$2.36B
3-year revenue growth
+27%
3-year free cash flow growth
+201%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.

What is it worth?

Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.

Against its own past

Its multiples now against their own history, and how much of the price move came from earnings rather than the multiple.