MGNIMagnite, Inc.

$22.88+25% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 30 out of 100, Below average
Today's price. Only valuation depends on it.

Below average. Magnite, Inc. scores higher than 28% of the 2,231 companies Ryufin scores.

Carried by the balance sheet and earnings quality, held back by return on capital and return on new capital.

Communication Services median 56 · all companies 55

How the score has moved

At each fiscal year end, from the reports and price of the time
15
6
8
9
15
31
30
202020212022202320242025today

The biggest move was up 16 points from 2024 to 2025, mostly valuation.

Valuation

26% of the score, 30% here after data gaps

45median 53

Magnite, Inc. is valued at 27.4x its operating profit before acquisition amortisation (EBITA), including debt: a rich multiple.

60x
50x
35x
25x
18x
12x
8x
27.4x
Full points at 8x or less, none from 60xfull points

Return on capital

18% of the score, 20% here after data gaps

0median 24

Over 7 years the business earned -5.3% a year after tax on the capital it uses.

2%
8%
15%
25%
-5.3%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest 11%

Return on new capital

16% of the score, 18% here after data gaps

0median 33

No operating profit over the period, so nothing was earned to reinvest.

Capital allocation

14% of the score, 16% here after data gaps

31median 63

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countUp 9.7% a year over 5 years: new shares
0
5%
-3%
9.7%
0 pointsfull points
Assets against salesAssets grew 28% a year, sales 26%
78
12%
-2%
1.1%
0 pointsfull points

Cycle position

Taken out: its 12% is shared by the others

n/ano data

Margins have been too thin to measure a cycle against.

Balance sheet

8% of the score, 9% here after data gaps

71median 50

What the debt weighs against the profit that has to carry it.

Net debt to EBITDA0.1x a year of EBITDA
100
4.5x
0.5x
0.1x
0 pointsfull points
Interest coverOperating profit covers interest 6x
42
1.5x
12x
5.9x
0 pointsfull points

Earnings quality

6% of the score, 7% here after data gaps

83median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 83.47x profit over 3 years
100
0.7x
1x
1.3x
83.5x
0 pointsfull points
AccrualsCash ran ahead of profit by 3% of assets
75
8%
0%
-8%
-3%
0 pointsfull points
Beneish M-score-2.49
74
-1.50
-1.78
-2.22
-3.00
-2.49
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. For MGNI, cycle position could not be measured from the filings, so it is taken out and the remaining weights scale up.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.