MSAMSA Safety Incorporated

$182.44+12% 1Y

Is the price fair?

Good

Undemanding: cheap against its own history and cheap vs its sector.

2 good, 1 neutral
What the price assumes~+6% a year

Priced for ~6% a year FCF growth. Roughly in line with its three-year revenue growth of 5% a year.

Vs its own P/E rangecheaper than 82% of its own historyderived

Cheap vs its own history: P/E 22.7 vs a 30.7 median over 38 quarters (−26% vs median).

Vs sector (EV/EBIT)18.0×

Sector median 21.2× across 246 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.

Unless marked, from derived, as of Jun 30, 2026.

Against the whole market›

Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.

P/E (valuation)middle of the market
FCF yieldmiddle of the market

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What MSA's price assumes

MSA Safety Incorporated trades at 22.7× earnings against 24.2× for the median Security & Protection Services name, cheaper than its own group.

22.7

Trailing P/E · Security & Protection Services median 24.2 · cheaper than the typical name in its group

Price / sales
3.62

Price / sales · today's price, trailing year to Jun 30, 2026

Free cash flow yield
5.0%

Free cash flow yield · Security & Protection Services median 4.9%

Growth the price implies
+5.6%

Growth the price implies · The price pays for +5.6% free cash flow growth a year for a decade; revenue has grown 5.2% a year over the last three.

Details›
Price / booktoday's price, trailing year to Jun 30, 2026
5.02
EV / EBITtoday's price, trailing year to Jun 30, 2026
18.0
EV / salestoday's price, trailing year to Jun 30, 2026
3.82
Industrials median P/E434 names
26.2
Security & Protection Services median P/E11 names
24.2
Free cash flow, trailing twelve months
$354M
Market capitalisation38.6 million shares, counted Jul 24, 2026
$7.04B
3-year revenue growth
+5.2%
What the market has paid for these earnings: 38 quarters of its own multiple × $8.04 of trailing earnings per share
MethodPer share
Its own P/E history, lower quartile$195.44
Its own P/E history, median$247.12
Its own P/E history, upper quartile$440.63
52-week range$152.07 – $201.92
Today$182.44

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.

What is it worth?

Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.

Against its own past

Its multiples now against their own history, and how much of the price move came from earnings rather than the multiple.