MTNVail Resorts, Inc.
Is the price fair?
A demanding price: at the top of its own P/E range and rich vs its sector.
Priced for ~6% a year FCF growth. Moderate growth expectations are priced in.
Expensive vs its own history: P/E 35.2 vs a 27.1 median over 40 quarters (+30% vs median).
Sector median 15.0× across 156 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.
Unless marked, from derived, as of Jul 31, 2026.
Against the whole market›
Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.
Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.
What MTN's price assumes
Vail Resorts, Inc. trades at 35.2× earnings against 17.5× for the median Resorts & Casinos name, more expensive than its own group.
Trailing P/E · Resorts & Casinos median 17.5 · 2.01× the median: the market pays up for this one
- Price / sales
- 1.84
Price / sales · today's price, trailing year to Jul 31, 2026
- Free cash flow yield
- 4.8%
Free cash flow yield · Resorts & Casinos median 7.6%
- Growth the price implies
- +6.3%
Growth the price implies · The price pays for +6.3% free cash flow growth a year for a decade; the business has delivered −8.4% a year over the last three.
Details›
- Price / booktoday's price, trailing year to Jul 31, 2026
- 21.7
- EV / EBITtoday's price, trailing year to Jul 31, 2026
- 19.4
- EV / salestoday's price, trailing year to Jul 31, 2026
- 2.87
- Consumer Cyclical median P/E317 names
- 18.0
- Resorts & Casinos median P/E13 names
- 17.5
- Free cash flow, trailing twelve months
- $248M
- Market capitalisation35.6 million shares, counted Sep 23, 2026
- $5.22B
- 3-year revenue growth
- −0.59%
- 3-year free cash flow growth
- −8.4%
| Method | Per share |
|---|---|
| Its own P/E history, lower quartile | $96.70 |
| Its own P/E history, median | $113.09 |
| Its own P/E history, upper quartile | $136.46 |
| 52-week range | $119.02 – $157.08 |
| Today | $146.62 |
Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.
What is it worth?
Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.
Against its own past
Its multiples now against their own history, and how much of the price move came from earnings rather than the multiple.