Valuation
26% of the score, 28% here after data gaps
73median 53
Nextpower Inc. is valued at 17.1x its operating profit, including debt: an ordinary multiple.
60x
50x
35x
25x
18x
12x
8x
17.1x
Full points at 8x or less, none from 60xfull points
NXTNextpower Inc.
$78.87-10.0% 1Y
$78.87
$77.6152 weeks$156.40
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 72 out of 100, Above average
Above average. Nextpower Inc. scores higher than 82% of the 2,231 companies Ryufin scores.
Carried by valuation and return on capital, held back by capital allocation.
Technology median 46 · all companies 55
How the score has moved
At each fiscal year end, from the reports and price of the time72
78
72
20242025today
The biggest move was up 6 points from 2024 to 2025, mostly capital allocation.
Return on capital
18% of the score, 20% here after data gaps
100median 24
Over 4 years the business earned 37% a year after tax on the capital it uses.
2%
8%
15%
25%
37%
None at 2% or less, full points from 25%full points
4 years agolatest 36%
Return on new capital
16% of the score, 17% here after data gaps
100median 33
For every dollar of operating profit earned over 6 years, yearly profit grew by 26 cents.
-5%
12%
26%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score, 15% here after data gaps
26median 63
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 1.5% a year over 3 years: new shares
435%
-3%
1.5%
0 pointsfull points
Assets against salesAssets grew 41% a year, sales 25%
012%
-2%
16%
0 pointsfull points
Cycle position
12% of the score, 13% here after data gaps
47median 63
Today's operating margin of 19% is 1.22x its normal 16%: above its usual level. Normal is half the 6 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1.2x
A trough earns points, a peak costs themfull points
6 years agonow 19%
Balance sheet
Taken out: its 8% is shared by the others
n/ano data
No debt or interest figures on file.
Earnings quality
6% of the score, 7% here after data gaps
71median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 1.18x profit over 3 years
830.7x
1x
1.3x
1.2x
0 pointsfull points
AccrualsProfit ran ahead of cash by 0.6% of assets
558%
0%
-8%
0.6%
0 pointsfull points
Beneish M-score-2.52
75-1.50
-1.78
-2.22
-3.00
-2.52
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. For NXT, balance sheet could not be measured from the filings, so it is taken out and the remaining weights scale up.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-07-03, latest annual report FY2026.