Valuation
26% of the score
95median 53
Pangaea Logistics Solutions Ltd. is valued at 9.8x its operating profit, including debt: a low multiple.
60x
50x
35x
25x
18x
12x
8x
9.8x
Full points at 8x or less, none from 60xfull points
PANLPangaea Logistics Solutions Ltd.
$7.95+69% 1Y
$7.95
$4.6452 weeks$9.29
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 57 out of 100, Average
Today's price. Only valuation depends on it.
Average. Pangaea Logistics Solutions Ltd. scores higher than 53% of the 2,231 companies Ryufin scores.
Carried by valuation and earnings quality, held back by return on new capital and capital allocation.
Industrials median 61 · all companies 55
How the score has moved
At each fiscal year end, from the reports and price of the time63
67
72
76
71
61
57
202020212022202320242025today
The biggest move was down 10 points from 2024 to 2025, mostly return on new capital.
Return on capital
18% of the score
54median 24
Over 7 years the business earned 9.9% a year after tax on the capital it uses.
2%
8%
15%
25%
9.9%
None at 2% or less, full points from 25%full points
7 years agolatest 5.6%
Return on new capital
16% of the score
21median 33
Over 6 years yearly profit fell by 1 cents for every dollar earned. New capital earned -1.7%, and 84% of profit went back into the business.
-5%
12%
-1.4%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
20median 63
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 8.1% a year over 5 years: new shares
05%
-3%
8.1%
0 pointsfull points
Assets against salesAssets grew 16% a year, sales 11%
5012%
-2%
5%
0 pointsfull points
Cycle position
12% of the score
61median 63
Today's operating margin of 9.3% is 1.05x its normal 8.9%: close to its usual level. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1.1x
A trough earns points, a peak costs themfull points
10 years agonow 9.3%
Balance sheet
8% of the score
48median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA1.2x a year of EBITDA
844.5x
0.5x
1.2x
0 pointsfull points
Interest coverOperating profit covers interest 3x
121.5x
12x
2.8x
0 pointsfull points
Earnings quality
6% of the score
89median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 2.32x profit over 3 years
1000.7x
1x
1.3x
2.3x
0 pointsfull points
AccrualsCash ran ahead of profit by 3.7% of assets
788%
0%
-8%
-3.7%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.