RJETRepublic Airways Holdings Inc.
Is the business good?
A genuinely good business: earnings fully cash-backed (1.9×) and margins widening.
Operating profit is fully backed by cash.
Operating margin has widened over the past few years, the business is getting more profitable per dollar of sales.
Where this answer is blind. The F-score rewards improvement, so an already-elite company can score mid-pack.
How good a business is RJET?
Republic Airways Holdings Inc. earns 12% on the capital it employs against a 9.0% cost of capital, so the business is worth more the bigger it gets.
Return on invested capital · cost of capital 9.0% · 3.3 points above what the capital costs: growth creates value
- Operating margin
- 16%
Operating margin · Airlines median 7.5% · 12 months to Q2 2027
- Cash conversion
- 1.87×
Cash conversion · operating cash flow covers the operating profit after tax
- Share count, year on year
- +16%
Share count, year on year · shareholders own a smaller slice than a year ago
| Year | Operating margin |
|---|---|
| FY2020 | 15% |
| FY2021 | 13% |
| FY2022 | −35% |
| FY2023 | −17% |
| FY2024 | −14% |
| FY2026 | 13% |
Details›
- Operating margin12 months to Q2 2027
- 16%
- Net margin12 months to Q2 2027
- 8.3%
- Free cash flow margin
- −4.8%
- Revenue, trailing twelve months
- $2.08B
- Free cash flow, trailing twelve months
- −$101M
- Net income, trailing twelve months
- $172M
- Return on invested capitaloperating profit after tax ÷ debt + equity − cash
- 12%
Margins, capital and share counts from the statements as filed with the SEC; cash conversion is operating cash flow over operating profit after tax.
Customers and suppliers
Who buys from RJET and who it buys from, as the companies report it.
- AALAmerican Airlines Group Inc.43%
Share of revenue · FY2025 10-K
- DALDelta Air Lines24%
Share of revenue · FY2025 10-K
None disclosed.
A company has to disclose every customer behind 10% or more of its revenue. Each share comes from the latest annual report of the company that states it and shows on both companies’ pages; RJET’s own figures are from its FY2025 10-K. Smaller customers and suppliers go unreported.