Valuation
26% of the score
77median 53
Red Rock Resorts, Inc. is valued at 15.6x its operating profit, including debt: an ordinary multiple.
60x
50x
35x
25x
18x
12x
8x
15.6x
Full points at 8x or less, none from 60xfull points
RRRRed Rock Resorts, Inc.
$49.61-13% 1Y
$49.61
$48.7752 weeks$67.24
RyuScore
Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.
RyuScore 66 out of 100, Above average
Today's price. Only valuation depends on it.
Above average. Red Rock Resorts, Inc. scores higher than 70% of the 2,231 companies Ryufin scores.
Carried by valuation and return on new capital, held back by capital allocation and the balance sheet.
Consumer Cyclical median 66 · all companies 55
How the score has moved
At each fiscal year end, from the reports and price of the time34
49
69
68
66
66
66
202020212022202320242025today
The biggest move was up 20 points from 2021 to 2022, mostly return on new capital.
Return on capital
18% of the score
61median 24
Over 7 years the business earned 11% a year after tax on the capital it uses.
2%
8%
15%
25%
11%
None at 2% or less, full points from 25%full points
7 years agolatest 14%
Return on new capital
16% of the score
97median 33
For every dollar of operating profit earned over 6 years, yearly profit grew by 12 cents. New capital earned 48%, and 24% of profit went back into the business.
-5%
12%
12%
None at minus 5 cents, full points from 12 centsfull points
Capital allocation
14% of the score
40median 63
How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.
Share countUp 7.8% a year over 5 years: new shares
05%
-3%
7.8%
0 pointsfull points
Assets against salesAssets grew 2.2% a year, sales 11%
10012%
-2%
-9%
0 pointsfull points
Cycle position
12% of the score
64median 63
Today's operating margin of 28% is 1.02x its normal 27%: close to its usual level. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.
2x
1.5x
1x
0.7x
1x
A trough earns points, a peak costs themfull points
10 years agonow 28%
Balance sheet
8% of the score
7median 50
What the debt weighs against the profit that has to carry it.
Net debt to EBITDA4.5x a year of EBITDA
14.5x
0.5x
4.5x
0 pointsfull points
Interest coverOperating profit covers interest 3x
121.5x
12x
2.8x
0 pointsfull points
Earnings quality
6% of the score
100median 90
Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.
Cash against profitOperating cash flow was 3.19x profit over 3 years
1000.7x
1x
1.3x
3.2x
0 pointsfull points
AccrualsCash ran ahead of profit by 10.3% of assets
1008%
0%
-8%
-10%
0 pointsfull points
How the RyuScore works
Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.
Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2026-06-30, latest annual report FY2025.