SMWBSimilarweb Ltd.

$8.77+1.0% 1Y

Is the price fair?

Watch

Priced for +24% a year vs +14% a year delivered. That is the only one of 3 checks this filer's data supports, so take it as a single data point rather than a settled answer.

1 to watch, 2 without data
What the price assumes~+24% a yearderived · Dec 31, 2025

Priced for ~24% a year FCF growth. The price demands more than its three-year revenue growth of 14% a year, priced for acceleration.

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What SMWB's price assumes

Free cash flow yield
1.3%

Free cash flow yield · Software - Application median 5.3%

Growth the price implies
+24%

Growth the price implies · The price pays for +24% free cash flow growth a year for a decade; revenue has grown 14% a year over the last three.

Details›
EV / EBIToperating margin −8.3%: the multiple describes the denominator
not meaningful
Free cash flow, trailing twelve months
$13M
Market capitalisation115.9 million shares, counted Dec 31, 2025
$1.02B
3-year revenue growth
+14%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.

What is it worth?

Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.