TLSTelos Corporation
Is the price fair?
Modest expectations priced in. That is the only one of 3 checks this filer's data supports, so take it as a single data point rather than a settled answer.
Priced for a decline (~−3% a year). The price demands less than its three-year revenue growth of 3% a year, expectations look modest.
Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.
What TLS's price assumes
Today's price asks for −2.6% free cash flow growth a year; over the last three years Telos Corporation delivered +112%, so the price asks for less than the record.
Price / sales · no P/E: the last twelve months did not end in a profit
- Free cash flow yield
- 9.3%
Free cash flow yield · Software - Infrastructure median 4.9%
- Growth the price implies
- −2.6%
Growth the price implies · The price pays for −2.6% free cash flow growth a year for a decade; the business has delivered +112% a year over the last three.
- Price / book
- 3.82
Price / book · as of 2026-Q2
Details›
- Price / bookas of 2026-Q2
- 3.82
- EV / EBIToperating margin −9.9%: the multiple describes the denominator
- not meaningful
- Free cash flow, trailing twelve months
- $34M
- Market capitalisation74.7 million shares, counted Aug 3, 2026
- $364M
- 3-year revenue growth
- +2.6%
- 3-year free cash flow growth
- +112%
Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.
What is it worth?
Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.
Software, Infrastructure
Ranks #60 of 78 by RyuScore