VALEVale S.A.

$12.40+17% 1Y

RyuScore

Seven criteria, each scored 0 to 100 on a published scale, weighted into one number.

RyuScore 73 out of 100, Above average

Above average. Vale S.A. scores higher than 83% of the 2,231 companies Ryufin scores.

Carried by valuation and return on capital, held back by return on new capital and the balance sheet.

Basic Materials median 57 · all companies 55

Valuation

26% of the score

97median 53

Vale S.A. is valued at 9x its operating profit, including debt: a low multiple.

60x
50x
35x
25x
18x
12x
8x
9x
Full points at 8x or less, none from 60xfull points

Return on capital

18% of the score

82median 24

Over 7 years the business earned 16% a year after tax on the capital it uses.

2%
8%
15%
25%
16%
None at 2% or less, full points from 25%full points
Return on capital by year
7 years agolatest 6.1%

Return on new capital

16% of the score

0median 33

Over 6 years yearly profit fell by 17 cents for every dollar earned. It did so while using less capital than before.

-5%
12%
-17%
None at minus 5 cents, full points from 12 centsfull points

Capital allocation

14% of the score

96median 63

How management spends the money: shares bought back or issued, and whether assets grow faster than the business they serve.

Share countDown 3.6% a year over 5 years: buybacks
100
5%
-3%
-3.6%
0 pointsfull points
Assets against salesAssets grew -1.2% a year, sales -0.6%
90
12%
-2%
-0.6%
0 pointsfull points

Cycle position

12% of the score

100median 63

Today's operating margin of 15% is 0.45x its normal 34%: near a trough. Normal is half the 10 year median, half the last four years, so a margin that has held is not taken for a peak.

2x
1.5x
1x
0.7x
0.4x
A trough earns points, a peak costs themfull points
Operating margin by year, against its normal level
10 years agonow 15%

Balance sheet

8% of the score

20median 50

What the debt weighs against the profit that has to carry it.

Interest coverOperating profit covers interest 4x
20
1.5x
12x
3.6x
0 pointsfull points

Earnings quality

6% of the score

100median 90

Whether the reported profit arrives as cash, and whether the accounts show the usual signs of stretching.

Cash against profitOperating cash flow was 2.69x profit over 3 years
100
0.7x
1x
1.3x
2.7x
0 pointsfull points
AccrualsCash ran ahead of profit by 13.3% of assets
100
8%
0%
-8%
-13%
0 pointsfull points

How the RyuScore works

Each criterion earns 0 to 100 points on the scale drawn under it, and the RyuScore is their average weighted 26, 18, 16, 14, 12, 8 and 6. Scales bend in the company's favour between their ends, so an ordinary figure is never already near zero. Where a criterion cannot be measured from the filings it is taken out and the remaining weights scale up; a company needs 60% of the weight covered, and always a price, to get a score.

Built from the company's annual and quarterly filings with the SEC and today's share price. Banks, insurers and property trusts are not scored: their debt is their raw material, so these yardsticks mean something else there. Figures as of 2025-06-30, latest annual report FY2025.