WWayfair Inc.
Is the price fair?
A demanding price: priced for +10% a year vs +3% a year delivered and rich vs its sector.
Priced for ~10% a year FCF growth. The price demands more than its three-year revenue growth of 3% a year, priced for acceleration.
Sector median 15.0× across 156 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.
All from derived, as of Jun 30, 2026.
Against the whole market›
Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.
Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.
What W's price assumes
Wayfair Inc. did not earn a profit over the last twelve months, so it has no trailing P/E and the price is measured against sales instead: 1.19× revenue.
Price / sales · no P/E: the last twelve months did not end in a profit
- Free cash flow yield
- 3.6%
Free cash flow yield · Internet Retail median 5.4%
- Growth the price implies
- +9.8%
Growth the price implies · The price pays for +9.8% free cash flow growth a year for a decade; revenue has grown 2.8% a year over the last three.
- EV / sales
- 1.33
EV / sales
Details›
- EV / EBIToperating margin 1.7%: the multiple describes the denominator
- not meaningful
- EV / salestoday's price, trailing year to Jun 30, 2026
- 1.33
- Free cash flow, trailing twelve months
- $562M
- Market capitalisation137.0 million shares, counted Jul 28, 2026
- $15.4B
- 3-year revenue growth
- +2.8%
Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.
What is it worth?
Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.
Internet Retail
Ranks #12 of 13 by RyuScore