ADEAAdeia Inc.
Is the business good?
A genuinely good business: earnings fully cash-backed (1.3×) and margins widening.
Operating profit is fully backed by cash. Conversion is worsening vs a year ago.
Positive operating leverage, operating profit is growing faster than sales, so margins widen as the business scales.
Margin-driven, fat margins on slower asset turns. ROE 23% = margin × turnover × leverage.
Unless marked, from derived.
Against the whole market›
Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.
Where this answer is blind. The F-score rewards improvement, so an already-elite company can score mid-pack.
How good a business is ADEA?
Adeia Inc. earns 21% on the capital it employs against a 9.0% cost of capital, so the business is worth more the bigger it gets.
Return on invested capital · cost of capital 9.0% · 12 points above what the capital costs: growth creates value
- Operating margin
- 42%
Operating margin · Software - Application median 6.9% · 12 months to Q2 2026
- Cash conversion
- 1.32×
Cash conversion · 1.64× a year ago · operating cash flow covers the operating profit after tax
- Share count, year on year
- +2.0%
Share count, year on year · shareholders own a smaller slice than a year ago
| Year | Operating margin |
|---|---|
| FY2020 | 52% |
| FY2021 | 30% |
| FY2022 | 35% |
| FY2023 | 35% |
| FY2024 | 34% |
| FY2025 | 39% |
Details›
- Operating margin12 months to Q2 2026
- 42%
- Net margin12 months to Q2 2026
- 26%
- Free cash flow margin
- 40%
- R&D as % of revenue
- 15%
- Revenue, trailing twelve months
- $471M
- Free cash flow, trailing twelve months
- $189M
- Net income, trailing twelve months
- $123M
- Return on invested capitaloperating profit after tax ÷ debt + equity − cash
- 21%
Margins, capital and share counts from the statements as filed with the SEC; cash conversion is operating cash flow over operating profit after tax.
Customers and suppliers
Who buys from ADEA and who it buys from, as the companies report it.
- Customer A20%
Share of revenue · FY2025 10-K
- Customer B16%
Share of revenue · FY2025 10-K
- Five customers56%
Combined share of revenue · FY2025 10-K
None disclosed.
A company has to disclose every customer behind 10% or more of its revenue. Each share comes from the latest annual report of the company that states it and shows on both companies’ pages; ADEA’s own figures are from its FY2025 10-K. Smaller customers and suppliers go unreported.
Software, Application
Ranks #26 of 92 by RyuScore