HLMNHillman Solutions Corp.
Is the price fair?
Neither cheap nor expensive: nothing decisive, though priced for +7% a year vs +3% a year delivered.
Priced for ~7% a year FCF growth. The price demands more than its three-year revenue growth of 3% a year, priced for acceleration.
Sector median 21.2× across 246 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.
All from derived, as of Jun 27, 2026.
Against the whole market›
Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.
Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.
What HLMN's price assumes
Hillman Solutions Corp. trades at 32.7× earnings against 26.8× for the median Tools & Accessories name, more expensive than its own group.
Trailing P/E · Tools & Accessories median 26.8 · 1.22× the median: the market pays up for this one
- Price / sales
- 0.87
Price / sales · today's price, trailing year to Jun 27, 2026
- Free cash flow yield
- 4.4%
Free cash flow yield · Tools & Accessories median 5.1%
- Growth the price implies
- +7.4%
Growth the price implies · The price pays for +7.4% free cash flow growth a year for a decade; the business has delivered −24% a year over the last three.
Details›
- Price / booktoday's price, trailing year to Jun 27, 2026
- 1.14
- EV / EBITtoday's price, trailing year to Jun 27, 2026
- 18.6
- EV / salestoday's price, trailing year to Jun 27, 2026
- 1.28
- Industrials median P/E434 names
- 26.2
- Tools & Accessories median P/E8 names
- 26.8
- Free cash flow, trailing twelve months
- $61M
- Market capitalisation194.5 million shares, counted Jul 31, 2026
- $1.40B
- 3-year revenue growth
- +3.2%
- 3-year free cash flow growth
- −24%
Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.
What is it worth?
Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.
Against its own past
Its multiples now against their own history, and how much of the price move came from earnings rather than the multiple.
Tools & Accessories
Ranks #5 of 6 by RyuScore