IHGInterContinental Hotels Group PLC

$162.27+38% 1Y

Is the price fair?

Mixed

Growth expectations in line with delivery. That is the only one of 3 checks this filer's data supports, so take it as a single data point rather than a settled answer.

1 neutral, 2 without data
What the price assumes~+11% a yearderived · Dec 31, 2025

Priced for ~11% a year FCF growth. Roughly in line with its three-year revenue growth of 10% a year.

Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.

What IHG's price assumes

InterContinental Hotels Group PLC trades at 33.4× earnings against 36.9× for the median Lodging name, cheaper than its own group.

33.4

Trailing P/E · Lodging median 36.9 · cheaper than the typical name in its group

Price / sales
1.16

Price / sales · as of 2025-FY

Free cash flow yield
3.3%

Free cash flow yield · Lodging median 3.1%

Growth the price implies
+11%

Growth the price implies · The price pays for +11% free cash flow growth a year for a decade; the business has delivered +14% a year over the last three.

Details›
EV / EBITas of 2025-FY
6.26
EV / salesas of 2025-FY
1.32
Consumer Cyclical median P/E317 names
18.0
Lodging median P/E9 names
36.9
Free cash flow, trailing twelve months
$870M
Market capitalisation164.7 million shares, counted Dec 31, 2025
$26.7B
3-year revenue growth
+10%
3-year free cash flow growth
+14%

Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.

What is it worth?

Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.

Against its own past

Its multiples now against their own history, and how much of the price move came from earnings rather than the multiple.