WMGWarner Music Group Corp.
Is the price fair?
Neither cheap nor expensive: growth expectations in line with delivery and in line with its sector.
Priced for ~5% a year FCF growth. Roughly in line with its three-year revenue growth of 7% a year.
Sector median 18.9× across 43 covered peers. EV/EBIT counts debt as part of the price, so a cash-rich and a borrowed company can be compared on the same footing.
All from derived, as of Jun 30, 2026.
Against the whole market›
Percentile against every name Ryufin tracks. Higher is better; the tick marks the middle of the market. Context, not one of the checks above.
Where this answer is blind. The growth-implied estimate assumes a fixed discount rate; capital-heavy sectors look structurally rich on it.
What WMG's price assumes
Today's price asks for 5.2% free cash flow growth a year; over the last three years Warner Music Group Corp. delivered +10%, so the price asks for less than the record.
Price / sales · no trailing P/E on file: measured against sales instead
- Free cash flow yield
- 5.2%
Free cash flow yield · Entertainment median 4.5%
- Growth the price implies
- +5.2%
Growth the price implies · The price pays for +5.2% free cash flow growth a year for a decade; the business has delivered +10% a year over the last three.
- Price / book
- 18.9
Price / book · today's price, trailing year to Jun 30, 2026
Details›
- Price / booktoday's price, trailing year to Jun 30, 2026
- 18.9
- EV / EBITtoday's price, trailing year to Jun 30, 2026
- 20.2
- EV / salestoday's price, trailing year to Jun 30, 2026
- 2.77
- Free cash flow, trailing twelve months
- $836M
- Market capitalisation523.1 million shares, counted Jul 31, 2026
- $16.1B
- 3-year revenue growth
- +7.1%
- 3-year free cash flow growth
- +10%
Multiples from SEC filings and end-of-day closes; implied growth from a reverse discounted cash flow. Group medians across the names Ryufin tracks.
What is it worth?
Today's price against what its own multiples, its cash flow and your growth assumption say it is worth.